Basic Income Streams | Overall Impacts | |||
---|---|---|---|---|
% Share | Absolute $ | Multiplier Formula |
Income Multiplier | Total Incomes |
40% | $16mill | 1/1 - (.6 x .25) | 1.176 | $18.82mill |
60% | $24mill | 1/1 - (.5 x .25) | 1.143 | $27.43mill |
old | $32mill | 1/1 - (.8 x .25) | 1.25 | $40.00mill |
Total | $72mill | (1.198) | $86.25mill |
Basic Income Streams | First Round Impacts | |||
---|---|---|---|---|
% Share | Absolute $ | Formula | Coefficient | Total Incomes |
40% | $16mill | 1 + (.6 x .25) | 1.15 | $18.4mill |
60% | $24mill | 1 + (.5 x .25) | 1.125 | $27mill |
old | $32mill | 1 + (.8 x .25) | 1.2 | $38.4mill |
Total | $72mill | (1.163) | $83.8mill | |
$83.8mill - $72mill = 11.8 x 1.25 = $14.75mill + $72mill = $86.75mill | ||||
All above multipliers change as a result of changes in imports (import substitution) in the non-basic sector
To: From: |
A_T_C |
M_G_C |
Households I |
Households II |
Households III |
Local Services |
A T C |
0 |
0 |
0 |
0 |
0 |
0 |
Milltown Grey Cloth |
0 |
0 |
0 |
0 |
0 |
0 |
Households |
0 |
0 |
0 |
0 |
0 |
0 |
Local Services |
0 |
0 |
0 |
0 |
0 |
0 |
Imports |
0 |
0 |
0 |
0 |
0 |
0 |
Savings |
0 |
0 |
0 |
0 |
0 |
0 |
Total |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |