CFR State Permanent Budgets
Functional Item
Budgeted Amount
12% Reduction
Faculty (filled)
 $             2,928,392
 $                -                                         
Dean (filled)
 $                278,256
 $                -  
Faculty (unfilled)
 $                580,653
 $       232,261  (40%)
Auxiliary faculty
 $                103,657
 $         62,194  (60%)
TA (Dean/Chair)
 $                  96,960
 $         11,635  (12%)
RA (centers)
 $                  66,528
 $           7,983  (12%)
Staff (centers)
 $             1,114,558
 $       200,620  (18%)
Staff/hourly (Dean/Chair)
 $                968,777
 $       174,380  (18%)
Operations (Dean/Chair)
 $                  75,854
 $         23,666  (31%)
Operations (centers)
 $                175,730
 $         54,090  (31%)
Total CFR budget
 $             6,389,365
 $       766,830
7
UW College of Forest Resources