CFR State Permanent Budgets
Functional Item
Budgeted Amount
12% Reduction
Faculty (filled)
$
2,928,392
$
-
Dean (filled)
$
278,256
$
-
Faculty (unfilled)
$
580,653
$
232,261
(40%)
Auxiliary faculty
$
103,657
$
62,194
(60%)
TA (Dean/Chair)
$
96,960
$
11,635
(12%)
RA (centers)
$
66,528
$
7,983
(12%)
Staff (centers)
$
1,114,558
$
200,620
(18%)
Staff/hourly (Dean/Chair)
$
968,777
$
174,380
(18%)
Operations (Dean/Chair)
$
75,854
$
23,666
(31%)
Operations (centers)
$
175,730
$
54,090
(31%)
Total CFR budget
$
6,389,365
$
766,830
7
UW College of Forest Resources